Combining statements of cash flows.
COMBINING STATEMENTS OF CASH FLOWS
California Society of Certified Public Accountants
California Certified Public Accountants Education Foundation
Years Ended April 30, 2007 and 2006
(dollars in thousands)
Society Foundation
2007 2006 2007
OPERATING ACTIVITIES:
Change in Net Assets $2,134 $2,687 $26
Reconciliation of the Change in Net
Assets to Net Cash Provided by
Operating Activities:
Net Realized and Unrealized (668) (1,335) (255)
Gains on Investments
Depreciation and Amortization 303 250 93
Loss on Disposal of Property 6
and Equipment
Prepaid Pension Costs (261) (124)
Changes In:
Trade and Other Receivables (79) (137) (106)
Due From (To) Affiliate (577) (87) 577
Other Current Assets (31) (19) (66)
Accounts Payable (49) 40 68
Accrued Expenses 50 454
Deferred Revenues 173 127 437
Deferred Lease Costs (69) (49) (12)
Accrued Pension Liability (28) (602) (13)
Net Cash Provided by Operating 848 925 1,085
Activities
INVESTING ACTIVITIES:
Purchase of Investments (3,285) (1,843) (912)
Proceeds From Sale of Investments 2,370 1,632 1,153
Purchases of Property and Equipment (262) (282) (97)
Net Cash Provided by (Used in) (1,177) (493) 144
Investing Activities
NET INCREASE (DECREASE) IN CASH AND (329) 432 1,229
EQUIVALENTS
CASH AND EQUIVALENTS:
Beginning of Year 5,955 5,523 852
End of Year $5,626 $5,955 $2,081
Foundation Combined
2006 2007 2006
OPERATING ACTIVITIES:
Change in Net Assets $1,573 $2,160 $4,260
Reconciliation of the Change in Net
Assets to Net Cash Provided by
Operating Activities:
Net Realized and Unrealized (844) (923) (2,179)
Gains on Investments
Depreciation and Amortization 163 396 413
Loss on Disposal of Property 3 6 3
and Equipment
Prepaid Pension Costs (385)
Changes In:
Trade and Other Receivables (20) (185) (157)
Due From (To) Affiliate 87
Other Current Assets 132 (97) 113
Accounts Payable (25) 19 15
Accrued Expenses 23 454 73
Deferred Revenues (49) 610 78
Deferred Lease Costs (6) (81) (55)
Accrued Pension Liability (304) (41) (906)
Net Cash Provided by Operating 733 1,933 1,658
Activities
INVESTING ACTIVITIES:
Purchase of Investments (863) (4,197) (2,706)
Proceeds From Sale of Investments 14 3,523 1,646
Purchases of Property and Equipment (115) (359) (397)
Net Cash Provided by (Used in) (964) (1,033) (1,457)
Investing Activities
NET INCREASE (DECREASE) IN CASH AND (231) 900 201
EQUIVALENTS
CASH AND EQUIVALENTS:
Beginning of Year 1,083 6,807 6,606
End of Year $852 $7,707 $6,807
The accompanying notes are an integral part of these financial
statements.
COPYRIGHT 2007 California Society of Certified
Public Accountants Reproduced with permission of the copyright holder. Further reproduction or distribution is prohibited without permission.
Copyright 2007, Gale Group. All rights
reserved. Gale Group is a Thomson Corporation Company.
NOTE: All illustrations and photos have been removed from this article.